Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
Nexxen International
NEXN
Nexxen International
Amobee Integration And GenAI Adoption Will Attract Partners And Boost Audience Engagement
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
11 Feb 25
Updated
11 Feb 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£9.50
15.2% undervalued
intrinsic discount
11 Feb
UK£8.06
Loading
1Y
96.6%
7D
3.3%
Author's Valuation
UK£9.5
15.2% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£9.5
15.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
514m
2014
2017
2020
2023
2025
2026
2028
Revenue US$513.7m
Earnings US$57.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.17%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.85%
Calculation
US$57.47m
Earnings '28
x
29.20x
PE Ratio '28
=
US$1.68b
Market Cap '28
US$1.68b
Market Cap '28
/
117.51m
No. shares '28
=
US$14.28
Share Price '28
US$14.28
Share Price '28
Discounted to 2025 @ 6.70% p.a.
=
US$11.75
Fair Value '25
US$11.75
Fair Value '25
Converted to GBP @ 0.8086 USD/GBP Exchange Rate
=
UK£9.50
Fair Value '25