Rising Global Middle Class Will Expand Digital Entertainment Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

01 Sep 25

AnalystConsensusTarget's Fair Value

UK£4.38

12.1% undervalued

04 Sep

UK£3.85

69.2%

-2.5%

69.2%

-2.5%

Edit anytime before Sep 1 8:11 PM. Then post Updates to your followers.

Author's Valuation

UK£4.4

12.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£4.4

12.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.08%

Entertainment revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.24%

Calculation

UK£32.48m

Earnings '28

25.11x

PE Ratio '28

UK£815.53m

Market Cap '28

UK£815.53m

Market Cap '28

143.72m

No. shares '28

UK£5.67

Share Price '28

UK£5.67 Share Price '28

Discounted to 2025 @ 9.20% p.a.

UK£4.36

Fair Value '25