Audioboom Group

Digital Audio Migration Will Expand Market While Facing Integration Risks

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

11 May 25

AnalystConsensusTarget's Fair Value

UK£13.00

59.7% undervalued

04 Sep

UK£5.24

146.6%

21.9%

146.6%

21.9%

Edit anytime before May 12 5:59 AM. Then post Updates to your followers.

Author's Valuation

UK£13.0

59.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£13.0

59.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.91%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.12%

Calculation

US$1.93m

Earnings '28

194.91x

PE Ratio '28

US$376.00m

Market Cap '28

US$376.00m

Market Cap '28

16.44m

No. shares '28

US$22.87

Share Price '28

US$22.87 Share Price '28

Discounted to 2025 @ 8.18% p.a.

US$18.07

Fair Value '25

US$18.07 Fair Value '25

Converted to GBP @ 0.7441 USD/GBP Exchange Rate

UK£13.45

Fair Value '25