McBride

Private Label Shift And Outsourcing Are Expected To Support Long-Term Earnings Power

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Dec 25

Views

15 Dec

UK£1.52

AnalystConsensusTarget's Fair Value

UK£1.99

23.5% undervalued

1.7%

3.0%

1.7%

3.0%

Author's Valuation

UK£1.9923.5% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

UK£1.99

23.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

4.12%

Historical revenue growth rate

7.99%

Household Products revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.38%

Calculation

UK£39.40m

Earnings '28

11.60x

PE Ratio '28

UK£456.93m

Market Cap '28

UK£456.93m

Market Cap '28

187.30m

No. shares '28

UK£2.44

Share Price '28

UK£2.44 Share Price '28

Discounted to 2025 @ 7.07% p.a.

UK£1.99

Fair Value '25