Last Update19 Sep 25Fair value Increased 1.81%
The significant drop in Smith & Nephew’s future P/E ratio suggests improving earnings expectations or a lower valuation premium, which supports the slight increase in the consensus analyst price target from £13.61 to £13.85.
What's in the News
- AAOS guidelines now strongly recommend Smith & Nephew's REGENETEN Bioinductive Implant for rotator cuff repair, citing significantly lower re-tear rates and improved patient outcomes; new US indication covers extra-articular ligament injuries, expanding the addressable market.
- Launched CENTRIO Platelet-Rich-Plasma (PRP) System for chronic wound management in the US under exclusive distribution with Nuo Therapeutics; system demonstrated efficacy in two RCTs and fits within CMS coverage for diabetic patients.
- Announced release of Q-FIX KNOTLESS All-Suture Anchor, offering best-in-class fixation strength and new suture options for soft tissue-to-bone repair across multiple joints.
- Introduced TRIGEN MAX Tibia Nailing System, the only product offering side-specific nails for tibia fractures, streamlining operative workflow and improving fixation outcomes; US-only availability at launch.
- Commenced share repurchase program for up to 10% of share capital, approved dividend of 15.0 US cents per share, and reaffirmed full-year 2025 guidance for ~5% underlying revenue growth and trading profit margin expansion to 19–20%.
Valuation Changes
Summary of Valuation Changes for Smith & Nephew
- The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from £13.61 to £13.85.
- The Future P/E for Smith & Nephew has significantly fallen from 21.96x to 16.66x.
- The Discount Rate for Smith & Nephew remained effectively unchanged, moving only marginally from 8.12% to 8.01%.
Key Takeaways
- Rapid innovation in robotics and implants, plus strong platforms in sports medicine and wound care, drive market share gains and recurring revenue growth.
- Operational improvements and global diversification support higher margins, cash flow, and flexible investment for sustained earnings and shareholder returns.
- Regulatory changes, cost pressures, policy uncertainty, and execution risks threaten margins and growth, while innovation and commercialization pace are crucial for sustaining long-term competitiveness.
Catalysts
About Smith & Nephew- Develops, manufactures, markets, and sells medical devices and services in the United Kingdom, the United States, and internationally.
- Acceleration in new product innovation-such as expanded robotic-assisted surgery (CORI, CORIOGRAPH), new implants (CATALYSTEM Hip, TRIGEN MAX Tibia Nailing), and significantly increased contributions from recent product launches (75% of H1 growth from products <5 years old)-positions the company to capture greater market share and sustain higher long-term revenue growth as global demand for advanced orthopaedic and minimally invasive solutions rises.
- Demonstrated strength in Sports Medicine and Advanced Wound Management, underpinned by strong growth in key platforms like REGENETEN, Q-FIX, and single-use negative pressure devices (PICO), allows the company to benefit from rising incidence of chronic conditions (e.g., diabetes, obesity) and increased utilization of advanced wound care, supporting both recurring revenue growth and margin improvement.
- Ongoing operational transformation (12-Point Plan) and supply chain optimization are yielding visible gains: inventory days have dropped, legacy capacity and costs have been reduced, and group margins have expanded by 240 bps since H1 2023. Further efficiency initiatives and cost savings are expected through 2027 (~$50–$100 million additional), translating into sustainably higher operating margins and earnings growth.
- Business momentum in the U.S. (notably sequential improvements in Recon & Robotics) and strong ex-China emerging market growth (12% underlying), fueled by healthcare expansion and middle-class growth, show Smith & Nephew is successfully positioned to capitalize on broadening healthcare access and aging populations, supporting diversified revenue streams and reduced regional risk.
- Strong free cash flow generation (projected >$600 million for 2025) and structurally lower restructuring costs provide the company with flexibility for continued investment and shareholder returns (e.g., $500 million buyback, ongoing dividends), enhancing EPS growth and the company's overall valuation, especially if recent operational improvements are not fully priced in by the market.
Smith & Nephew Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Smith & Nephew's revenue will grow by 5.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from 8.3% today to 13.2% in 3 years time.
- Analysts expect earnings to reach $918.5 million (and earnings per share of $1.1) by about September 2028, up from $491.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $736 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.0x on those 2028 earnings, down from 33.1x today. This future PE is lower than the current PE for the US Medical Equipment industry at 31.4x.
- Analysts expect the number of shares outstanding to grow by 0.13% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.12%, as per the Simply Wall St company report.
Smith & Nephew Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Proposed updates to Medicare reimbursement for skin substitutes, including price caps and equalized payments, are expected to be a significant headwind for Advanced Wound Management revenue and profitability in 2026, as the outcome may alter clinical practices, compress margins, and reduce sales in a key growth segment.
- Ongoing and future trade tariffs-especially unresolved U.S. tariffs impacting Wound and Sports product lines-present external cost pressures that could reduce margins and increase operational unpredictability, as management continues to flag $15–20 million in expected headwinds without clear long-term resolution.
- Volume-based procurement (VBP) and policy uncertainty in China, while set to ease in the short term, remain significant risks for international expansion, as the company's long-term reliance on growth in emerging markets could be constrained by persistently lower pricing and regulatory volatility, ultimately compressing revenues and profits from these regions.
- Company execution risk persists, notably in U.S. Knees and Orthopaedics overall; portfolio rationalization, surgeon transitions, and market softness may lead to inconsistent top-line performance despite operational improvements, potentially impeding sustained margin expansion and revenue growth if performance lags competitors.
- Continued cost savings and operational efficiency are currently supporting profitability, but the company's ability to drive future innovation at a sufficient pace remains uncertain; a slow pace of R&D investment or delayed successful commercialization in key growth categories could erode long-term competitive positioning, holding back revenue and earnings growth as industry innovation accelerates.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £13.607 for Smith & Nephew based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £14.98, and the most bearish reporting a price target of just £11.09.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $7.0 billion, earnings will come to $918.5 million, and it would be trading on a PE ratio of 22.0x, assuming you use a discount rate of 8.1%.
- Given the current share price of £13.89, the analyst price target of £13.61 is 2.1% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.