Diageo

Premium Trends And Emerging Markets Will Drive Global Spirits Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

18 Jul 25

AnalystHighTarget's Fair Value

UK£27.02

34.9% undervalued

10 Sep

UK£17.60

-32.0%

-0.5%

-32.0%

-0.5%

You can edit this narrative until Jul 18 9:24 PM. Then, changes will post as Updates.

Author's Valuation

UK£27.0234.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£27.02

34.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.41%

Beverage revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.82%

Calculation

US$4.75b

Earnings '28

20.90x

PE Ratio '28

US$99.24b

Market Cap '28

US$99.24b

Market Cap '28

2.23b

No. shares '28

US$44.58

Share Price '28

US$44.58 Share Price '28

Discounted to 2025 @ 6.82% p.a.

US$36.57

Fair Value '25

US$36.57 Fair Value '25

Converted to GBP @ 0.7390 USD/GBP Exchange Rate

UK£27.03

Fair Value '25