Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Food, Beverage & Tobacco
/
Diageo
DGE
Diageo
Premium Trends And Emerging Markets Will Drive Global Spirits Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
18 Jul 25
Updated
08 Aug 25
3
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£28.11
27.9% undervalued
intrinsic discount
08 Aug
UK£20.26
Loading
1Y
-19.6%
7D
0%
Author's Valuation
UK£28.1
27.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£28.1
27.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
23b
2014
2017
2020
2023
2025
2026
2028
Revenue US$23.1b
Earnings US$4.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.54%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
US$4.70b
Earnings '28
x
21.84x
PE Ratio '28
=
US$102.59b
Market Cap '28
US$102.59b
Market Cap '28
/
2.23b
No. shares '28
=
US$46.07
Share Price '28
US$46.07
Share Price '28
Discounted to 2025 @ 6.82% p.a.
=
US$37.80
Fair Value '25
US$37.80
Fair Value '25
Converted to GBP @ 0.7435 USD/GBP Exchange Rate
=
UK£28.10
Fair Value '25