Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Food, Beverage & Tobacco
/
British American Tobacco
BATS
British American Tobacco
Global Regulation And Shifting Norms Will Curtail Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
04 Jun 25
Updated
16 Aug 25
5
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£30.00
39.9% overvalued
intrinsic discount
16 Aug
UK£41.98
Loading
1Y
51.3%
7D
-0.7%
Author's Valuation
UK£30.0
39.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£30.0
39.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14b
38b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£26.1b
Earnings UK£8.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.32%
Tobacco revenue growth rate
0.06%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.14%
Calculation
UK£8.23b
Earnings '28
x
9.67x
PE Ratio '28
=
UK£79.64b
Market Cap '28
UK£79.64b
Market Cap '28
/
2.11b
No. shares '28
=
UK£37.76
Share Price '28
UK£37.76
Share Price '28
Discounted to 2025 @ 8.14% p.a.
=
UK£29.85
Fair Value '25