Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Food, Beverage & Tobacco
/
Fevertree Drinks
FEVR
Fevertree Drinks
Changing Consumption Patterns Will Undermine Margins Despite Molson Coors Partnership
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
22 Jul 25
Updated
22 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£5.60
69.1% overvalued
intrinsic discount
22 Jul
UK£9.47
Loading
1Y
7.7%
7D
-0.1%
Author's Valuation
UK£5.6
69.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£5.6
69.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
420m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£420.2m
Earnings UK£39.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.21%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
UK£39.83m
Earnings '28
x
20.46x
PE Ratio '28
=
UK£815.04m
Market Cap '28
UK£815.04m
Market Cap '28
/
116.77m
No. shares '28
=
UK£6.98
Share Price '28
UK£6.98
Share Price '28
Discounted to 2025 @ 6.64% p.a.
=
UK£5.75
Fair Value '25