Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Food, Beverage & Tobacco
/
Fevertree Drinks
FEVR
Fevertree Drinks
Secular Cocktail Culture And US Partnership Will Spur Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
20 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£13.24
29.8% undervalued
intrinsic discount
15 Aug
UK£9.30
Loading
1Y
1.9%
7D
-2.2%
Author's Valuation
UK£13.2
29.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£13.2
29.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
503m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£503.3m
Earnings UK£52.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.15%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
UK£52.16m
Earnings '28
x
36.83x
PE Ratio '28
=
UK£1.92b
Market Cap '28
UK£1.92b
Market Cap '28
/
116.77m
No. shares '28
=
UK£16.45
Share Price '28
UK£16.45
Share Price '28
Discounted to 2025 @ 6.82% p.a.
=
UK£13.50
Fair Value '25