logo
TLW logo
TLW
Tullow Oil

Tullow Oil's Share Price Could Soar Up to 135% if Oil Holds at $70

OI
OilProNot Invested
Community Contributor
Published
11 Mar 25
Updated
30 Mar 25
Share
OilPro's Fair Value
UK£0.45
64.0% undervalued intrinsic discount
30 Mar
UK£0.16
Loading
1Y
-50.8%
7D
7.5%

Author's Valuation

UK£0.5

64.0% undervalued intrinsic discount

OilPro's Fair Value

To estimate the potential upside for Tullow Oil's share price if the oil price remains at $70 per barrel, we need to consider several factors, including the company's current financial performance, its sensitivity to oil prices, analyst projections, and market conditions. As of March 29, 2025, I can provide a reasoned analysis based on available trends and data, aligning with the tools at my disposal.

Tullow Oil, a London-listed independent oil and gas company focused primarily on Africa, derives most of its revenue from oil production, particularly from assets in Ghana (e.g., the Jubilee and TEN fields). Its share price is heavily influenced by oil prices, operational performance, and its ongoing efforts to manage a historically high debt load. At $70 per barrel, oil prices are at a moderate level—below the highs of 2022 (when Brent Crude exceeded $100) but above levels that would strain Tullow’s cash flow significantly.

Key Considerations:

  1. Current Share Price and Market Context: As of the latest updates, Tullow Oil’s share price (LSE: TLW) has been volatile, trading in a range between roughly 13p and 40p over the past year. For this analysis, let’s assume a hypothetical current share price of 17p, which aligns with recent reports of it hovering around 15p–20p in early 2025. This provides a baseline for calculating upside.
  2. Oil Price Sensitivity: Tullow’s free cash flow is highly sensitive to oil prices. In 2024, the company projected free cash flow of $200–$300 million at $80 per barrel. At $70 per barrel, this would likely decrease, perhaps to $150–$200 million, assuming a linear relationship (a rough approximation, as costs and taxes also play a role). Historically, Tullow has indicated that every $10 change in oil price impacts annual free cash flow by about $50–$70 million, depending on production levels and hedging.
  3. Production and Financial Health: Tullow’s 2024 production averaged around 61,000 barrels of oil equivalent per day (boepd), with expectations of maintaining or slightly increasing this into 2025. With net debt reduced to $1.452 billion (as reported recently) and a $400 million refinancing deal with Glencore in late 2023, the company is in a better position to weather $70 oil than in prior years. However, debt servicing remains a drag on shareholder value.
  4. Analyst Price Targets: Analyst price targets for Tullow vary widely, reflecting uncertainty about its debt and operational risks. Recent targets from late 2024/early 2025 range from 14p (low) to 50p (high), with an average around 28p–30p. These targets often assume oil prices between $70–$80, suggesting that $70 is within the range of their modeling.

Upside Calculation:

  • Baseline Free Cash Flow at $70: Assuming $150–$200 million in free cash flow at $70 oil, Tullow could continue deleveraging or reinvesting in assets. This supports a stable valuation but not a dramatic rerating unless debt is significantly reduced.
  • Valuation Multiples: Tullow’s market capitalization is around £220–£250 million at 17p per share (with 1.46 billion shares in issue). A price-to-free-cash-flow multiple of 1.5–2x (conservative for an oil company) on $175 million (midpoint) suggests a market cap of £263–£350 million, translating to a share price of 18p–24p.
  • Optimistic Scenario: If $70 oil sustains confidence in Tullow’s deleveraging (e.g., debt falling below $1 billion by 2026) and production rises modestly (e.g., to 65,000 boepd), analysts might apply a higher multiple (3x–4x free cash flow), pushing the market cap to £525–£700 million, or 36p–48p per share. This aligns with Barclays’ “overweight” rating and higher-end targets like 50p.

Estimated Upside:

  • Conservative Upside: From 17p to 24p, a 41% increase.
  • Optimistic Upside: From 17p to 40p, a 135% increase.
  • Consensus Range: Analyst averages of 28p–30p suggest a 65%–76% upside from 17p, which seems plausible at $70 oil if operational execution remains solid.

Conclusion:

If oil prices stabilize at $70 per barrel, Tullow Oil’s share price upside could range from 40% to 135%, with a likely target of 28p–30p (65%–76% from 17p) based on analyst consensus and cash flow projections.

How well do narratives help inform your perspective?

Disclaimer

The user OilPro holds no position in LSE:TLW. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

UK£0.33
FV
51.1% undervalued intrinsic discount
-11.31%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
3 days ago author updated this narrative