Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Tullow Oil
TLW
Tullow Oil
Ghana Asset Optimization Will Capitalize On Secular Energy Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
17 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£0.50
77.7% undervalued
intrinsic discount
15 Aug
UK£0.11
Loading
1Y
-60.7%
7D
10.9%
Author's Valuation
UK£0.5
77.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£0.5
77.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.0b
Earnings US$280.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.27%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
US$280.79m
Earnings '28
x
5.08x
PE Ratio '28
=
US$1.43b
Market Cap '28
US$1.43b
Market Cap '28
/
1.48b
No. shares '28
=
US$0.97
Share Price '28
US$0.97
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
US$0.67
Fair Value '25
US$0.67
Fair Value '25
Converted to GBP @ 0.7375 USD/GBP Exchange Rate
=
UK£0.49
Fair Value '25