Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Tullow Oil
TLW
Tullow Oil
Debt Burdens And Energy Transition Risks Will Undermine Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
18 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.077
40.5% overvalued
intrinsic discount
09 Aug
UK£0.11
Loading
1Y
-60.3%
7D
-6.2%
Author's Valuation
UK£0.08
40.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.08
40.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$754.3m
Earnings US$144.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.27%
Oil and Gas revenue growth rate
7.67%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
US$144.20m
Earnings '28
x
1.46x
PE Ratio '28
=
US$211.10m
Market Cap '28
US$211.10m
Market Cap '28
/
1.41b
No. shares '28
=
US$0.15
Share Price '28
US$0.15
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
US$0.10
Fair Value '25
US$0.10
Fair Value '25
Converted to GBP @ 0.7435 USD/GBP Exchange Rate
=
UK£0.074
Fair Value '25
