Ithaca Energy

Global Demand And Policy Support Will Drive North Sea Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

22 Jul 25

AnalystHighTarget's Fair Value

UK£2.00

8.5% overvalued

22 Jul

UK£2.17

113.6%

7.7%

113.6%

7.7%

You can edit this narrative until Jul 22 9:14 PM. Then, changes will post as Updates.

Author's Valuation

UK£28.5% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£2

8.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.52%

Oil and Gas revenue growth rate

1.37%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.11%

Calculation

US$351.54m

Earnings '28

19.24x

PE Ratio '28

US$6.76b

Market Cap '28

US$6.76b

Market Cap '28

2.02b

No. shares '28

US$3.35

Share Price '28

US$3.35 Share Price '28

Discounted to 2025 @ 7.35% p.a.

US$2.71

Fair Value '25

US$2.71 Fair Value '25

Converted to GBP @ 0.7390 USD/GBP Exchange Rate

UK£2.00

Fair Value '25