Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Harbour Energy
HBR
Harbour Energy
Falling Oil Demand And UK Taxes Will Undermine Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
20 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£1.99
15.7% overvalued
intrinsic discount
10 Aug
UK£2.30
Loading
1Y
-18.0%
7D
0.8%
Author's Valuation
UK£2.0
15.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.0
15.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-984m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.2b
Earnings US$366.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.83%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.23%
Calculation
US$366.24m
Earnings '28
x
19.65x
PE Ratio '28
=
US$7.20b
Market Cap '28
US$7.20b
Market Cap '28
/
2.11b
No. shares '28
=
US$3.41
Share Price '28
US$3.41
Share Price '28
Discounted to 2025 @ 9.28% p.a.
=
US$2.61
Fair Value '25
US$2.61
Fair Value '25
Converted to GBP @ 0.7435 USD/GBP Exchange Rate
=
UK£1.94
Fair Value '25
