Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Harbour Energy
HBR
Harbour Energy
International Diversification And Efficiency Will Secure A Resilient Future
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
06 Jul 25
Updated
14 Aug 25
23
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£2.81
18.8% undervalued
intrinsic discount
14 Aug
UK£2.28
Loading
1Y
-19.4%
7D
0.5%
Author's Valuation
UK£2.8
18.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£2.8
18.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-984m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue US$7.5b
Earnings US$290.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.88%
Oil and Gas revenue growth rate
7.64%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.24%
Calculation
US$290.29m
Earnings '28
x
35.22x
PE Ratio '28
=
US$10.22b
Market Cap '28
US$10.22b
Market Cap '28
/
2.11b
No. shares '28
=
US$4.84
Share Price '28
US$4.84
Share Price '28
Discounted to 2025 @ 9.14% p.a.
=
US$3.72
Fair Value '25
US$3.72
Fair Value '25
Converted to GBP @ 0.7367 USD/GBP Exchange Rate
=
UK£2.74
Fair Value '25