Global Scale Will Deliver Wider Margins And Improved Risk Profile

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Jul 25

Updated

06 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-18.2%

7D

0.2%

Loading

1Y

-18.2%

7D

0.2%

You can edit this narrative until Dec 7 12:10 AM. Then, changes will post as Updates.

Author's Valuation

UK£2.7525.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 06 Dec 25

Fair value Decreased 4.23%

HBR: Overweight Stance Will Support Upside As Production Guidance Tightens

Narrative Update on Harbour Energy Analysts have trimmed their price target on Harbour Energy from approximately 298 GBp to around 272 GBp, reflecting a modest reduction in fair value estimates as slightly softer profit margin and growth assumptions are incorporated into updated models. Analyst Commentary Analysts are refining their views on Harbour Energy as they balance a slightly lower fair value estimate with a still constructive stance on the company’s long term prospects.

Shared on 27 Oct 25

Fair value Increased 1.76%

Analysts have raised their fair value estimate for Harbour Energy, increasing the price target from £2.83 to £2.88. They cite improved profit margins and expectations of stronger operational performance following recent strategic developments.

Shared on 04 Sep 25

Fair value Increased 1.23%

Analysts have raised Harbour Energy’s price target from £2.79 to £2.83, citing strengthened earnings visibility, improved growth prospects, and enhanced resilience following the Wintershall Dea acquisition, which bolsters its scale, portfolio diversification, and cash flow potential. Analyst Commentary Bullish analysts cite Harbour Energy’s transformation into a larger, globally diversified operator following the Wintershall Dea acquisition, which substantially increases scale and resource base.

AnalystConsensusTarget Fair Value

UK£2.75

25.3% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-8.33%

Oil and Gas revenue growth rate

1.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.76%

Calculation

US$766.57m

Earnings '28

x

11.42x

PE Ratio '28

=

US$8.76b

Market Cap '28

US$8.76b

Market Cap '28

/

1.86b

No. shares '28

=

US$4.72

Share Price '28

US$4.72 Share Price '28

Discounted to 2025 @ 8.76% p.a.

=

US$3.67

Fair Value '25

US$3.67 Fair Value '25

Converted to GBP @ 0.7506 USD/GBP Exchange Rate

=

UK£2.75

Fair Value '25