Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Harbour Energy
HBR
Harbour Energy
Vaca Muerta And Mexico Gas Will Unlock Emerging LNG Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
19 Jul 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£3.76
38.7% undervalued
intrinsic discount
20 Aug
UK£2.30
Loading
1Y
-18.0%
7D
2.7%
Author's Valuation
UK£3.8
38.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£3.8
38.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-470m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue US$7.8b
Earnings US$686.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.83%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.26%
Calculation
US$686.52m
Earnings '28
x
17.43x
PE Ratio '28
=
US$11.96b
Market Cap '28
US$11.96b
Market Cap '28
/
1.86b
No. shares '28
=
US$6.45
Share Price '28
US$6.45
Share Price '28
Discounted to 2025 @ 9.29% p.a.
=
US$4.94
Fair Value '25
US$4.94
Fair Value '25
Converted to GBP @ 0.7433 USD/GBP Exchange Rate
=
UK£3.67
Fair Value '25