Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Harbour Energy
HBR
Harbour Energy
Vaca Muerta And Andaman Sea Will Secure Reliable Global Supply
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
19 Jul 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£3.76
39.5% undervalued
intrinsic discount
23 Jul
UK£2.27
Loading
1Y
-20.5%
7D
18.3%
Author's Valuation
UK£3.8
39.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£3.8
39.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-984m
8b
2014
2017
2020
2023
2025
2026
2028
Revenue US$8.2b
Earnings US$580.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-8.93%
Oil and Gas revenue growth rate
8.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.28%
Calculation
US$579.97m
Earnings '28
x
23.32x
PE Ratio '28
=
US$13.53b
Market Cap '28
US$13.53b
Market Cap '28
/
2.06b
No. shares '28
=
US$6.56
Share Price '28
US$6.56
Share Price '28
Discounted to 2025 @ 8.90% p.a.
=
US$5.08
Fair Value '25
US$5.08
Fair Value '25
Converted to GBP @ 0.7363 USD/GBP Exchange Rate
=
UK£3.74
Fair Value '25