Acquisition And Expansion Will Diversify Revenue Streams And Unlock Untapped Potential

AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Published
23 Mar 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
UK£19.46
43.7% undervalued intrinsic discount
08 Aug
UK£10.95
Loading
1Y
2.3%
7D
0.6%

Author's Valuation

UK£19.5

43.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 37%

Shared on24 Apr 25
Fair value Decreased 6.63%

AnalystConsensusTarget has increased shares outstanding growth rate from 0.1% to 0.1%.

Shared on17 Apr 25
Fair value Increased 3.04%

AnalystConsensusTarget has decreased revenue growth from 26.5% to 22.9%.

Shared on09 Apr 25
Fair value Increased 17%

AnalystConsensusTarget has decreased profit margin from 33.0% to 10.9%, increased future PE multiple from 5.7x to 21.1x and decreased discount rate from 11.0% to 9.5%.

Shared on02 Apr 25
Fair value Increased 1.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Increased 38%

AnalystConsensusTarget has increased revenue growth from 25.1% to 28.3%, increased profit margin from 10.4% to 33.0%, decreased future PE multiple from 20.6x to 5.7x and increased discount rate from 8.1% to 11.0%.