Diversified Energy

Global Urbanization And LNG Expansion Will Drive Natural Gas Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

30 Jul 25

Updated

30 Jul 25

AnalystHighTarget's Fair Value

UK£29.96

63.0% undervalued

30 Jul

UK£11.10

0.8%

-3.6%

Author's Valuation

UK£30.0

63.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£30.0

63.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.14%

Oil and Gas revenue growth rate

8.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.84%

Calculation

US$161.83m

Earnings '28

19.59x

PE Ratio '28

US$3.17b

Market Cap '28

US$3.17b

Market Cap '28

62.84m

No. shares '28

US$50.46

Share Price '28

US$50.46 Share Price '28

Discounted to 2025 @ 8.01% p.a.

US$40.04

Fair Value '25

US$40.04 Fair Value '25

Converted to GBP @ 0.7483 USD/GBP Exchange Rate

UK£29.96

Fair Value '25