Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Diversified Energy
DEC
Diversified Energy
Decarbonization And ESG Pressures Will Erode Natural Gas Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£11.01
11.1% overvalued
intrinsic discount
16 Aug
UK£12.23
Loading
1Y
29.1%
7D
8.8%
Author's Valuation
UK£11.0
11.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£11.0
11.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.2b
Earnings US$149.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.50%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.91%
Calculation
US$149.06m
Earnings '28
x
12.73x
PE Ratio '28
=
US$1.90b
Market Cap '28
US$1.90b
Market Cap '28
/
95.27m
No. shares '28
=
US$19.91
Share Price '28
US$19.91
Share Price '28
Discounted to 2025 @ 10.18% p.a.
=
US$14.88
Fair Value '25
US$14.88
Fair Value '25
Converted to GBP @ 0.7377 USD/GBP Exchange Rate
=
UK£10.98
Fair Value '25
