Jadestone Energy

Operational Delays In Asia Will Constrain Output But Spur Recovery

AnalystLowTarget

Not Invested

Community Contributor

Published

12 Aug 25

AnalystLowTarget's Fair Value

UK£0.50

57.3% undervalued

04 Sep

UK£0.21

-25.2%

15.4%

-25.2%

15.4%

You can edit this narrative until Aug 12 10:52 PM. Then, changes will post as Updates.

Author's Valuation

UK£0.557.3% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£0.5

57.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.42%

Oil and Gas revenue growth rate

2.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.74%

Calculation

US$81.06m

Earnings '28

5.76x

PE Ratio '28

US$466.85m

Market Cap '28

US$466.85m

Market Cap '28

541.11m

No. shares '28

US$0.86

Share Price '28

US$0.86 Share Price '28

Discounted to 2025 @ 8.51% p.a.

US$0.68

Fair Value '25

US$0.68 Fair Value '25

Converted to GBP @ 0.7441 USD/GBP Exchange Rate

UK£0.51

Fair Value '25