Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Jadestone Energy
JSE
Jadestone Energy
Operational Delays In Asia Will Constrain Output But Spur Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.50
60.8% undervalued
intrinsic discount
16 Aug
UK£0.20
Loading
1Y
-34.0%
7D
-4.6%
Author's Valuation
UK£0.5
60.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.5
60.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-94m
535m
2014
2017
2020
2023
2025
2026
2028
Revenue US$534.8m
Earnings US$78.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.85%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.40%
Calculation
US$78.32m
Earnings '28
x
6.02x
PE Ratio '28
=
US$471.30m
Market Cap '28
US$471.30m
Market Cap '28
/
541.99m
No. shares '28
=
US$0.87
Share Price '28
US$0.87
Share Price '28
Discounted to 2025 @ 8.40% p.a.
=
US$0.68
Fair Value '25
US$0.68
Fair Value '25
Converted to GBP @ 0.7377 USD/GBP Exchange Rate
=
UK£0.50
Fair Value '25
