Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Jadestone Energy
JSE
Jadestone Energy
Asia-Pacific Demand And Global Underinvestment Will Extend Asset Lifespans
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
11 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£0.71
71.9% undervalued
intrinsic discount
16 Aug
UK£0.20
Loading
1Y
-34.0%
7D
-4.6%
Author's Valuation
UK£0.7
71.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£0.7
71.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-94m
753m
2014
2017
2020
2023
2025
2026
2028
Revenue US$752.8m
Earnings US$124.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.85%
Oil and Gas revenue growth rate
7.68%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.40%
Calculation
US$124.33m
Earnings '28
x
5.30x
PE Ratio '28
=
US$658.64m
Market Cap '28
US$658.64m
Market Cap '28
/
541.99m
No. shares '28
=
US$1.22
Share Price '28
US$1.22
Share Price '28
Discounted to 2025 @ 8.40% p.a.
=
US$0.95
Fair Value '25
US$0.95
Fair Value '25
Converted to GBP @ 0.7377 USD/GBP Exchange Rate
=
UK£0.70
Fair Value '25