Jadestone Energy

Akatara And Vietnam Gas Projects Will Deliver Robust Performance

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

01 Jun 25

Updated

13 Nov 25

Views

68

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-13.1%

7D

-9.5%

Loading

1Y

-13.1%

7D

-9.5%

You can edit this narrative until Nov 14 11:10 PM. Then, changes will post as Updates.

Author's Valuation

UK£0.6768.1% undervalued

AnalystConsensusTarget Fair Value

Shared on 13 Nov 25

Fair value Increased 10%

JSE: Producing Asset Value Will Drive Re-Rating if Execution Delivers

Analysts have increased their price target for Jadestone Energy from £0.61 to £0.67, citing the company's significant value relative to its producing assets and a more favorable financial outlook. Analyst Commentary Bullish Takeaways Bullish analysts highlight Jadestone's valuation as highly attractive, noting the company trades at a substantial discount compared to the value of its currently producing assets.

Shared on 01 Aug 25

Fair value Increased 20%

The notable upward revision in Jadestone Energy’s price target reflects a substantial improvement in profitability, as evidenced by the significant rise in net profit margin, alongside a markedly lower future P/E ratio, justifying the increase in consensus fair value from £0.509 to £0.613. What's in the News Jadestone Energy reported record first-half 2025 production of 20,368 boe/d, a 21% year-on-year increase.

AnalystConsensusTarget Fair Value

UK£0.67

68.1% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

7.02%

Oil and Gas revenue growth rate

1.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

7.30%

Calculation

US$73.74m

Earnings '28

x

8.04x

PE Ratio '28

=

US$593.08m

Market Cap '28

US$593.08m

Market Cap '28

/

541.11m

No. shares '28

=

US$1.10

Share Price '28

US$1.10 Share Price '28

Discounted to 2025 @ 7.20% p.a.

=

US$0.89

Fair Value '25

US$0.89 Fair Value '25

Converted to GBP @ 0.7569 USD/GBP Exchange Rate

=

UK£0.67

Fair Value '25