Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Energy
/
Hargreaves Services
HSP
Hargreaves Services
UK Infrastructure And Environmental Projects Will Unlock Lasting Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
03 Aug 25
Updated
03 Aug 25
8
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£8.92
15.7% undervalued
intrinsic discount
03 Aug
UK£7.52
Loading
1Y
39.3%
7D
-0.3%
Author's Valuation
UK£8.9
15.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£8.9
15.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
815m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£280.1m
Earnings UK£17.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.83%
Oil and Gas revenue growth rate
7.84%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.70%
Calculation
UK£17.70m
Earnings '28
x
21.43x
PE Ratio '28
=
UK£379.30m
Market Cap '28
UK£379.30m
Market Cap '28
/
35.39m
No. shares '28
=
UK£10.72
Share Price '28
UK£10.72
Share Price '28
Discounted to 2025 @ 6.70% p.a.
=
UK£8.82
Fair Value '25