Schroders

Margin Erosion And Basel 31 Pressure Will Crimp Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

06 Jul 25

Updated

23 Jul 25

AnalystLowTarget's Fair Value

UK£3.01

31.6% overvalued

23 Jul

UK£3.97

13.6%

0.2%

Author's Valuation

UK£3.0

31.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£3.0

31.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-3.17%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.47%

Calculation

UK£559.78m

Earnings '28

10.50x

PE Ratio '28

UK£5.88b

Market Cap '28

UK£5.88b

Market Cap '28

1.54b

No. shares '28

UK£3.83

Share Price '28

UK£3.83 Share Price '28

Discounted to 2025 @ 8.33% p.a.

UK£3.01

Fair Value '25