Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Diversified Financials
/
Record
REC
Record
Dynamic Hedging And Private Markets Will Shape Global Trends
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
30 Jan 25
Updated
31 Jul 25
6
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£1.40
59.3% undervalued
intrinsic discount
31 Jul
UK£0.57
Loading
1Y
-9.5%
7D
-4.7%
Author's Valuation
UK£1.4
59.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£1.4
59.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
50m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£49.9m
Earnings UK£10.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.04%
Capital Markets revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.18%
Calculation
UK£10.28m
Earnings '28
x
34.17x
PE Ratio '28
=
UK£351.28m
Market Cap '28
UK£351.28m
Market Cap '28
/
198.54m
No. shares '28
=
UK£1.77
Share Price '28
UK£1.77
Share Price '28
Discounted to 2025 @ 8.21% p.a.
=
UK£1.40
Fair Value '25