Quilter

Hybrid Advisory And Digital Platforms Will Meet UK Pension Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

13 Jul 25

AnalystHighTarget's Fair Value

UK£1.90

7.9% undervalued

23 Jul

UK£1.75

20.2%

0.2%

20.2%

0.2%

You can edit this narrative until Jul 13 9:53 PM. Then, changes will post as Updates.

Author's Valuation

UK£1.97.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£1.9

7.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-57.31%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.56%

Calculation

UK£201.40m

Earnings '28

16.26x

PE Ratio '28

UK£3.28b

Market Cap '28

UK£3.28b

Market Cap '28

1.35b

No. shares '28

UK£2.42

Share Price '28

UK£2.42 Share Price '28

Discounted to 2025 @ 8.41% p.a.

UK£1.90

Fair Value '25