Pollen Street Group

Fundraising Momentum And AUM Diversification Will Drive Future Value

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

12 Feb 25

Updated

01 May 25

Views

92

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

25.5%

7D

-1.3%

Loading

1Y

25.5%

7D

-1.3%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

UK£10.218.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 01 May 25

Fair value Increased 2.57%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.26%

AnalystConsensusTarget has increased revenue growth from 7.0% to 8.0%.

Shared on 26 Mar 25

Fair value Decreased 45%

AnalystConsensusTarget has decreased revenue growth from 27.3% to 7.0%, increased profit margin from 35.1% to 43.1% and decreased future PE multiple from 14.7x to 11.2x.

Shared on 19 Mar 25

Fair value Decreased 6.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 92%

AnalystConsensusTarget has increased revenue growth from 8.0% to 27.3%, decreased profit margin from 41.9% to 35.1%, increased future PE multiple from 11.3x to 14.7x and increased shares outstanding growth rate from -0.0% to 0.0%.

AnalystConsensusTarget Fair Value

UK£10.21

8.5% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

7.74%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.38%

Calculation

UK£62.49m

Earnings '28

x

12.77x

PE Ratio '28

=

UK£798.02m

Market Cap '28

UK£798.02m

Market Cap '28

/

60.99m

No. shares '28

=

UK£13.09

Share Price '28

UK£13.09 Share Price '28

Discounted to 2025 @ 9.23% p.a.

=

UK£10.04

Fair Value '25