III: European Discount Retail Exposure Will Drive Compounding Returns Amid Mixed Momentum

Analysts have trimmed their price target on 3i Group, reflecting a reduced fair value estimate of approximately £44.44 from about £46.07. This change factors in slightly higher discount rates, softer revenue growth assumptions, and moderating profit margins, despite continued conviction in the long term compounding potential of its core assets.

Analyst Commentary

Street research on 3i Group has turned more mixed, with views diverging on how sustainable the current pace of value creation will be and how much of that is already embedded in the share price. Recent notes highlight both strong structural growth drivers and emerging concerns about momentum and valuation risk.

Bullish Takeaways

Bullish analysts point to 3i's exposure to Action as a key driver of long term net asset value compounding. They view the discount retail format as a resilient growth engine even in a weaker macro backdrop.
Some forecasts still assume that net asset value per share can grow at a high teens to around 20 percent annual rate through the medium term, supporting a premium to historic valuation multiples.
Supportive outlooks emphasize the quality and diversification of the investment portfolio. They argue that 3i is well positioned to reinvest cash flows and crystallize gains without materially diluting returns.
Positive views also highlight disciplined capital allocation and governance as factors that can help the group navigate higher discount rates while preserving long term compounding potential.

Bearish Takeaways

Bearish analysts argue that recent operational momentum has slowed, particularly relative to prior years, which they see as warranting a more conservative valuation framework and lower price targets.
There is concern that the market has already priced in a substantial portion of the growth expectations for core assets, leaving less margin of safety if execution or macro conditions deteriorate.
Some models incorporate higher discount rates and more modest revenue and margin assumptions. These inputs compress fair value estimates and reduce upside versus current trading levels.
Cautious views also stress that concentration risk around key portfolio assets could amplify volatility in net asset value if growth normalizes or competitive pressures increase.

What's in the News

Announced a first FY2026 dividend of 36.5 pence per share, equal to half of the FY2025 total dividend, in line with the stated dividend policy (company announcement).
The dividend is expected to be paid on 9 January 2026 to shareholders on the register as of 28 November 2025 (company announcement).
The shares are scheduled to trade ex dividend on 27 November 2025 (company announcement).

Valuation Changes

Fair Value: Trimmed from approximately £46.07 to about £44.44, a modest reduction reflecting updated assumptions.
Discount Rate: Risen slightly from around 8.42 percent to about 8.46 percent, signaling a marginally higher required return.
Revenue Growth: Eased from roughly 5.78 percent to about 5.21 percent, indicating slightly more conservative top line expectations.
Net Profit Margin: Reduced from about 95.67 percent to roughly 91.94 percent, pointing to expectations of some margin normalization.
Future P/E: Edged up from around 8.24x to approximately 8.42x, implying a modestly higher valuation multiple on updated forecasts.

Focusing on expanding Private Equity and strategic disposals positions 3i Group for sustainable growth, enhancing future revenue and return on investments.
Increasing Action stake and disciplined purchasing will enhance EBITDA margins, reduce leverage, and improve financial position amid market uncertainties.
Currency fluctuations, political uncertainties, sector difficulties, and increased leverage pose significant challenges to 3i Group's financial performance and asset valuation.

Catalysts

About 3i Group

A private equity firm specializing in mature companies, growth capital, middle markets, infrastructure, and management leveraged buyouts and buy-ins.What are the underlying business or industry changes driving this perspective?

The company is focusing on expanding its Private Equity portfolio's investment and realization activity, indicating a disciplined pricing environment and exclusivity on new assets, which is expected to drive future revenue growth.
Action is showing substantial growth, with net sales up 21% and plans to open approximately 350 new stores by the end of the year, likely contributing to revenue growth and improved net margins through operational efficiencies.
Strong performance in resilient sectors like private label and healthcare, along with strategic disposals in Infrastructure at healthy premiums, highlight a potential for increased future earnings and return on investments.
Action’s refinancing activities and 3i’s increased stake in Action are expected to benefit earnings growth by reducing leverage and potential dividend distributions, improving the overall financial position.
Disciplined approach and favorable purchasing conditions are likely to enhance EBITDA margins and revenue, despite external market uncertainties, positioning 3i Group for sustainable growth and improved stock valuation moving forward.

3i Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

Analysts are assuming 3i Group's revenue will grow by 14.9% annually over the next 3 years.
Analysts assume that profit margins will increase from 97.9% today to 101.4% in 3 years time.
Analysts expect earnings to reach £7.9 billion (and earnings per share of £7.82) by about September 2028, up from £5.0 billion today. The analysts are largely in agreement about this estimate.
In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.0x on those 2028 earnings, down from 7.5x today. This future PE is lower than the current PE for the GB Capital Markets industry at 12.6x.
Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
To value all of this in today's terms, we will use a discount rate of 8.23%, as per the Simply Wall St company report.

3i Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?

The foreign exchange translation loss of 48p per share and potential currency fluctuations can negatively impact net asset value and ultimately affect earnings.
Weak growth and political uncertainties in key markets, especially Europe, could hinder revenue growth and affect net margins due to potential operational challenges.
Specific sector difficulties in the automotive sector and the North American white-collar recruitment market could lead to reduced earnings in those areas, impacting overall financial performance.
Action’s refinancing has led to an increase in leverage, which, if not managed carefully, can pose risks to net margins and the company's ability to service debt, especially in volatile financial markets.
The valuation of 3i infrastructure and other portfolio assets might not be fully recognized in the current share price, which could imply market concern over earnings or return on those assets.

Valuation

How have all the factors above been brought together to estimate a fair value?

The analysts have a consensus price target of £45.176 for 3i Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £50.0, and the most bearish reporting a price target of just £36.5.
In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £7.8 billion, earnings will come to £7.9 billion, and it would be trading on a PE ratio of 7.0x, assuming you use a discount rate of 8.2%.
Given the current share price of £39.05, the analyst price target of £45.18 is 13.6% higher.
We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on 3i Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

III: Resilient Retail Exposure And Compounding Set To Sustain Long-Term Momentum