Brooks Macdonald Group

Digitalization Efforts And Adviser Support Will Strengthen Client Relationships

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

26 Mar 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

-2.5%

-1.2%

-2.5%

-1.2%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

UK£21.5226.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates3

Shared on 26 Mar 25

AnalystConsensusTarget has decreased revenue growth from 0.9% to 0.7%.

Shared on 19 Mar 25

Fair value Decreased 1.15%

AnalystConsensusTarget has decreased revenue growth from 1.5% to 0.9%.

Shared on 12 Mar 25

Fair value Increased 2.98%

AnalystConsensusTarget has increased revenue growth from 1.0% to 1.5%, increased profit margin from 15.9% to 19.8% and decreased future PE multiple from 20.5x to 16.7x.

AnalystConsensusTarget Fair Value

UK£21.52

26.1% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

5.35%

Capital Markets revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.46%

Calculation

UK£26.37m

Earnings '28

16.53x

PE Ratio '28

UK£435.89m

Market Cap '28

UK£435.89m

Market Cap '28

16.30m

No. shares '28

UK£26.74

Share Price '28

UK£26.74 Share Price '28

Discounted to 2025 @ 7.50% p.a.

UK£21.52

Fair Value '25