Aberdeen Group

Phoenix-driven Asset Shifts And Global Regulation Will Crush Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

08 Jul 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

UK£1.40

38.5% overvalued

16 Aug

UK£1.94

27.9%

-4.9%

Author's Valuation

UK£1.4

38.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£1.4

38.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.09%

Capital Markets revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.67%

Calculation

UK£58.78m

Earnings '28

55.00x

PE Ratio '28

UK£3.23b

Market Cap '28

UK£3.23b

Market Cap '28

1.80b

No. shares '28

UK£1.80

Share Price '28

UK£1.80 Share Price '28

Discounted to 2025 @ 8.68% p.a.

UK£1.40

Fair Value '25