Aberdeen Group

Phoenix-driven Asset Shifts And Global Regulation Will Crush Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

08 Jul 25

AnalystLowTarget's Fair Value

UK£1.65

21.7% overvalued

03 Sep

UK£2.01

29.9%

5.7%

29.9%

5.7%

You can edit this narrative until Jul 8 10:15 PM. Then, changes will post as Updates.

Author's Valuation

UK£1.6521.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£1.65

21.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.03%

Capital Markets revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.68%

Calculation

UK£57.72m

Earnings '28

65.67x

PE Ratio '28

UK£3.79b

Market Cap '28

UK£3.79b

Market Cap '28

1.79b

No. shares '28

UK£2.11

Share Price '28

UK£2.11 Share Price '28

Discounted to 2025 @ 8.64% p.a.

UK£1.65

Fair Value '25