logo
BRK logo

BRK
Brooks Macdonald Group

Digitalization Efforts And Adviser Support Will Strengthen Client Relationships

AN
Consensus Narrative from 8 Analysts
Published
09 Feb 25
Updated
19 Mar 25
Share
AnalystConsensusTarget's Fair Value
UK£21.93
32.1% undervalued intrinsic discount
19 Mar
UK£14.90
Loading
1Y
-17.5%
7D
1.4%

Author's Valuation

UK£21.9

32.1% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic acquisitions and focus on cost control enhance revenue and margins, while expanding the client base and boosting operational efficiency.
  • Emphasis on digitalization and adviser network support aims to improve client retention, fund flows, and future revenue growth.
  • Declining yields and market volatility, combined with rising costs and capital expenditures, threaten Brooks Macdonald's revenue growth and net margins amidst interest rate vulnerabilities.

Catalysts

About Brooks Macdonald Group
    Through its subsidiaries, provides a range of investment and wealth management services to private clients, pension funds, professional intermediaries, and trustees in the United Kingdom, and the Channel Islands.
What are the underlying business or industry changes driving this perspective?
  • The recent acquisitions of LIFT, Lucas Fettes, and CST have significantly increased Brooks Macdonald's assets under management and advice, expanding their client base by 15% to around 23,000 clients, which is likely to boost revenue through increased advisory fees and cross-selling opportunities.
  • The strategic focus on cost control, including executing synergies from recent acquisitions and maintaining underlying cost growth below 5%, is expected to enhance net margins by improving operating efficiency and reducing expenses.
  • Brooks Macdonald’s emphasis on digitalization, including the launch of a new app and automation of client services, aims to improve client retention and operational efficiency, potentially leading to increased revenue and profit margins.
  • A strong commitment to enhancing client service and expanding the support to adviser networks, particularly targeting independent financial advisors (IFAs), is expected to drive better client engagement and net fund flows, positively impacting future revenue growth.
  • The strong balance sheet and capital position provide flexibility for strategic investments and potential share buybacks, which could boost earnings per share (EPS) and provide shareholder value.

Brooks Macdonald Group Earnings and Revenue Growth

Brooks Macdonald Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Brooks Macdonald Group's revenue will decrease by 0.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.4% today to 19.3% in 3 years time.
  • Analysts expect earnings to reach £25.2 million (and earnings per share of £1.35) by about March 2028, up from £6.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.3x on those 2028 earnings, down from 33.9x today. This future PE is greater than the current PE for the GB Capital Markets industry at 11.8x.
  • Analysts expect the number of shares outstanding to grow by 0.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.45%, as per the Simply Wall St company report.

Brooks Macdonald Group Future Earnings Per Share Growth

Brooks Macdonald Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The reduction in overall yields, from 58.1 basis points to 54.4 basis points, due to changes in fund mix toward lower-yield platform MPS and growing use of lower-margin services, could negatively impact revenue and net income if not offset by higher volume or other revenue streams.
  • Despite strong investment performance and inflows, the high level of outflows (£1.4 billion) relative to inflows (£1.1 billion) illustrates market volatility risks that could reduce net inflows and ultimately pressure revenue growth.
  • The decrease in total revenue by 2.6% year-on-year, primarily due to reduced interest income, signifies a vulnerability to interest rate changes that could persist, affecting net margins and earnings if rates do not rise or other income streams do not compensate.
  • Operating costs may rise due to acquisitions and new investments, potentially challenging the target of maintaining cost growth below 5% per annum, which, if unmet, could negatively impact net margins and earnings.
  • The increased CapEx projection to £10 million for 2025, beyond initial guidance, suggests higher investment costs that could strain capital resources and diminish free cash flow available for other strategic priorities or dividend growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £21.931 for Brooks Macdonald Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £26.0, and the most bearish reporting a price target of just £17.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £130.5 million, earnings will come to £25.2 million, and it would be trading on a PE ratio of 17.3x, assuming you use a discount rate of 7.4%.
  • Given the current share price of £14.4, the analyst price target of £21.93 is 34.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives