AIM:BRK

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Executive Summary

Brooks Macdonald Group plc, through its subsidiaries, provides a range of investment and wealth management services to private clients, pension funds, professional intermediaries, and trustees in the United Kingdom and the Channel Islands. More Details


Snowflake Analysis

Flawless balance sheet average dividend payer.


Similar Companies

Share Price & News

How has Brooks Macdonald Group's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: BRK has not had significant price volatility in the past 3 months.


Market Performance


7 Day Return

-6.2%

BRK

-4.7%

GB Capital Markets

-3.1%

GB Market


1 Year Return

-15.8%

BRK

-5.0%

GB Capital Markets

-17.0%

GB Market

Return vs Industry: BRK underperformed the UK Capital Markets industry which returned -5.2% over the past year.

Return vs Market: BRK exceeded the UK Market which returned -17.2% over the past year.


Shareholder returns

BRKIndustryMarket
7 Day-6.2%-4.7%-3.1%
30 Day3.5%-4.4%-3.3%
90 Day-0.1%-0.9%-4.0%
1 Year-13.0%-15.8%-1.8%-5.0%-13.7%-17.0%
3 Year-12.0%-19.0%21.3%6.8%-8.3%-19.3%
5 Year10.1%-2.6%69.0%38.5%18.5%-7.7%

Price Volatility Vs. Market

How volatile is Brooks Macdonald Group's share price compared to the market and industry in the last 5 years?


Simply Wall St News

Valuation

Is Brooks Macdonald Group undervalued compared to its fair value and its price relative to the market?

38.82x

Price to Earnings (PE) ratio


Share Price vs. Fair Value

Below Fair Value: BRK (£16.78) is trading above our estimate of fair value (£5.73)

Significantly Below Fair Value: BRK is trading above our estimate of fair value.


Price To Earnings Ratio

PE vs Industry: BRK is poor value based on its PE Ratio (38.8x) compared to the GB Capital Markets industry average (16.5x).

PE vs Market: BRK is poor value based on its PE Ratio (38.8x) compared to the UK market (17.4x).


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate BRK's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: BRK is overvalued based on its PB Ratio (2.1x) compared to the GB Capital Markets industry average (1.1x).


Next Steps

Future Growth

How is Brooks Macdonald Group forecast to perform in the next 1 to 3 years based on estimates from 4 analysts?

7.7%

Forecasted annual revenue growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if BRK's forecast earnings growth is above the savings rate (1.2%).

Earnings vs Market: Insufficient data to determine if BRK's earnings are forecast to grow faster than the UK market

High Growth Earnings: Insufficient data to determine if earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BRK's revenue (7.7% per year) is forecast to grow faster than the UK market (6.3% per year).

High Growth Revenue: BRK's revenue (7.7% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: Insufficient data to determine if BRK's Return on Equity is forecast to be high in 3 years time


Next Steps

Past Performance

How has Brooks Macdonald Group performed over the past 5 years?

-9.0%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: BRK has a large one-off loss of £3.7M impacting its June 30 2020 financial results.

Growing Profit Margin: BRK's current net profit margins (5.9%) are higher than last year (5.7%).


Past Earnings Growth Analysis

Earnings Trend: BRK's earnings have declined by 9% per year over the past 5 years.

Accelerating Growth: BRK's earnings growth over the past year (4.3%) exceeds its 5-year average (-9% per year).

Earnings vs Industry: BRK earnings growth over the past year (4.3%) exceeded the Capital Markets industry 1.3%.


Return on Equity

High ROE: BRK's Return on Equity (5.2%) is considered low.


Next Steps

Financial Health

How is Brooks Macdonald Group's financial position?


Financial Position Analysis

Short Term Liabilities: BRK's short term assets (£76.8M) exceed its short term liabilities (£28.5M).

Long Term Liabilities: BRK's short term assets (£76.8M) exceed its long term liabilities (£20.7M).


Debt to Equity History and Analysis

Debt Level: BRK is debt free.

Reducing Debt: BRK has not had any debt for past 5 years.

Debt Coverage: BRK has no debt, therefore it does not need to be covered by operating cash flow.

Interest Coverage: BRK has no debt, therefore coverage of interest payments is not a concern.


Balance Sheet


Next Steps

Dividend

What is Brooks Macdonald Group current dividend yield, its reliability and sustainability?

3.16%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: BRK's dividend (3.16%) is higher than the bottom 25% of dividend payers in the UK market (1.84%).

High Dividend: BRK's dividend (3.16%) is low compared to the top 25% of dividend payers in the UK market (5.18%).


Stability and Growth of Payments

Stable Dividend: BRK's dividends per share have been stable in the past 10 years.

Growing Dividend: BRK's dividend payments have increased over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: With its high payout ratio (122.6%), BRK's dividend payments are not well covered by earnings.


Future Payout to Shareholders

Future Dividend Coverage: BRK's dividends in 3 years are forecast to be well covered by earnings (43.1% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

2.1yrs

Average management tenure


CEO

Caroline Connellan (46 yo)

3.42yrs

Tenure

UK£782,000

Compensation

Ms. Caroline Mary Connellan has been Chief Executive Officer of Brooks Macdonald Group plc since April 11, 2017 and serves as its Director. Ms. Connellan has more than 20 years' experience in financial ser ...


CEO Compensation Analysis

Compensation vs Market: Caroline's total compensation ($USD993.34K) is about average for companies of similar size in the UK market ($USD905.84K).

Compensation vs Earnings: Caroline's compensation has been consistent with company performance over the past year.


Leadership Team

NamePositionTenureCompensationOwnership
Caroline Connellan
CEO & Executive Director3.42yrsUK£782.00k0.066%
£ 175.2k
Benjamin Thorpe
Finance Director & Executive Director2.08yrsUK£768.14k0.030%
£ 79.1k
Richard Spencer
Chief Investment Officerno datano datano data
Andrew Shepherd
CEO of International & Group Deputy CEO5.08yrsUK£318.00kno data
Lynsey Cross
Chief Operating Officer0.67yrno datano data
Adrian Keane-Munday
MD of Financial Planning & Marketing Director1.67yrsno datano data
Alick Mackay
Strategy & Corporate Development Director0.67yrno datano data
Tom Emery
HR Director3.67yrsno data3.04%
£ 8.0m
Priti Verma
Chief Risk Officer2.08yrsno datano data
Robin Eggar
MD & Head of UK Investment Managementno datano datano data
Richard Hughes
Head of Business Development & Deputy CEO of Internationalno datano datano data
Liam Pryce-Jones
Senior Investment Director & Head of the South1.25yrsno datano data

2.1yrs

Average Tenure

46.5yo

Average Age

Experienced Management: BRK's management team is considered experienced (2.1 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Caroline Connellan
CEO & Executive Director3.42yrsUK£782.00k0.066%
£ 175.2k
Benjamin Thorpe
Finance Director & Executive Director2.08yrsUK£768.14k0.030%
£ 79.1k
Alan Carruthers
Independent Chairman of the Board1.5yrsUK£53.00k0.0092%
£ 24.3k
Diane Seymour-Williams
Independent Non-Executive Director9yrsUK£63.00k0.025%
£ 67.1k
Dagmar Aspatria Kershaw
Non-Executive Director0.17yrno datano data
John Linwood
Independent Non-Executive Director2yrsUK£42.00k0.0019%
£ 5.0k
Robert Burgess
Non-Executive Director0.083yrno datano data
Richard Price
Senior Non-Executive Independent Director0.083yrUK£63.00k0.0092%
£ 24.3k

1.8yrs

Average Tenure

55.5yo

Average Age

Experienced Board: BRK's board of directors are not considered experienced ( 1.8 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have been diluted in the past year, with total shares outstanding growing by 14.9%.


Top Shareholders

Company Information

Brooks Macdonald Group plc's company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Brooks Macdonald Group plc
  • Ticker: BRK
  • Exchange: AIM
  • Founded: 1991
  • Industry: Asset Management and Custody Banks
  • Sector: Diversified Financials
  • Market Cap: UK£263.688m
  • Shares outstanding: 15.72m
  • Website: https://www.brooksmacdonald.com

Number of Employees


Location

  • Brooks Macdonald Group plc
  • 21 Lombard Street
  • London
  • Greater London
  • EC3V 9AH
  • United Kingdom

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
BRKAIM (London Stock Exchange AIM Market)YesOrdinary SharesGBGBPMar 2005

Biography

Brooks Macdonald Group plc, through its subsidiaries, provides a range of investment and wealth management services to private clients, pension funds, professional intermediaries, and trustees in the Unite ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/09/27 03:02
End of Day Share Price2020/09/25 00:00
Earnings2020/06/30
Annual Earnings2020/06/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.