Playtech

Snaitech Sale And 308% Caliplay Stake Will Drive B2B Shift

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

30 Mar 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-60.4%

2.1%

-60.4%

2.1%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

UK£5.0842.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates5

Shared on 01 May 25

Fair value Decreased 44%

Shared on 23 Apr 25

Fair value Increased 0.11%

AnalystConsensusTarget has decreased profit margin from 10.1% to 8.4% and increased future PE multiple from 44.7x to 53.8x.

Shared on 17 Apr 25

Fair value Increased 81%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.32%

Shared on 02 Apr 25

Fair value Increased 1.53%

AnalystConsensusTarget has decreased revenue growth from 2.4% to 1.0% and increased future PE multiple from 38.3x to 42.2x.

AnalystConsensusTarget Fair Value

UK£5.08

42.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.46%

Hospitality revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.59%

Calculation

€58.05m

Earnings '28

41.11x

PE Ratio '28

€2.39b

Market Cap '28

€2.39b

Market Cap '28

314.69m

No. shares '28

€7.58

Share Price '28

€7.58 Share Price '28

Discounted to 2025 @ 9.07% p.a.

€5.84

Fair Value '25

€5.84 Fair Value '25

Converted to GBP @ 0.8676 EUR/GBP Exchange Rate

UK£5.07

Fair Value '25