Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Consumer Services
/
Mitchells & Butlers
MAB
Mitchells & Butlers
Urbanisation And Digital Investment Will Sustain Future Resilience
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
26 Jul 25
Updated
26 Jul 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£3.45
20.7% undervalued
intrinsic discount
26 Jul
UK£2.74
Loading
1Y
-7.4%
7D
-0.9%
Author's Valuation
UK£3.5
20.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£3.5
20.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-117m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£3.0b
Earnings UK£195.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.52%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.81%
Calculation
UK£195.21m
Earnings '28
x
14.70x
PE Ratio '28
=
UK£2.87b
Market Cap '28
UK£2.87b
Market Cap '28
/
602.42m
No. shares '28
=
UK£4.76
Share Price '28
UK£4.76
Share Price '28
Discounted to 2025 @ 11.44% p.a.
=
UK£3.44
Fair Value '25