Hollywood Bowl Group

Compass Rollout And New Centers Will Strengthen Future Prospects

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

14 Mar 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-17.2%

-0.4%

-17.2%

-0.4%

You can edit this narrative until May 12 5:57 AM. Then, changes will post as Updates.

Author's Valuation

UK£3.9529.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates7

Shared on 01 May 25

Fair value Decreased 4.48%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 1.20%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.20%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 0.73%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 4.44%

AnalystConsensusTarget has increased future PE multiple from 17.5x to 21.3x and increased shares outstanding growth rate from -0.0% to 0.0%.

AnalystConsensusTarget Fair Value

UK£3.95

29.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.55%

Hospitality revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.02%

Calculation

UK£47.53m

Earnings '28

17.67x

PE Ratio '28

UK£840.12m

Market Cap '28

UK£840.12m

Market Cap '28

159.52m

No. shares '28

UK£5.27

Share Price '28

UK£5.27 Share Price '28

Discounted to 2025 @ 10.46% p.a.

UK£3.91

Fair Value '25