Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Consumer Services
/
Tortilla Mexican Grill
MEX
Tortilla Mexican Grill
Tortilla Mexican Grill will ride the UK trend and expansion for future profits
SA
Sachin777
Invested
Community Contributor
Published
14 Apr 25
Updated
14 Apr 25
1
Set Fair Value
0
votes
Share
Sachin777
's Fair Value
UK£1.32
65.9% undervalued
intrinsic discount
14 Apr
UK£0.45
Loading
1Y
-10.0%
7D
0%
Author's Valuation
UK£1.3
65.9% undervalued
intrinsic discount
Sachin777's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Sachin777
's
Fair Value
UK£1.3
65.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1m
65m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue UK£64.5m
Earnings UK£4.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.07%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
UK£4.64m
Earnings '30
x
19.81x
PE Ratio '30
=
UK£91.89m
Market Cap '30
UK£91.89m
Market Cap '30
/
38.66m
No. shares '30
=
UK£2.38
Share Price '30
UK£2.38
Share Price '30
Discounted to 2025 @ 12.56% p.a.
=
UK£1.32
Fair Value '25