Kitwave Group

Automation And Digital Platforms Will Revolutionize Foodservice And Out-Of-Home Consumption

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

26 Aug 25

Updated

26 Aug 25

AnalystHighTarget's Fair Value

UK£4.75

52.6% undervalued

26 Aug

UK£2.25

-32.0%

Author's Valuation

UK£4.8

52.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£4.8

52.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.43%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.03%

Calculation

UK£27.45m

Earnings '28

18.75x

PE Ratio '28

UK£514.61m

Market Cap '28

UK£514.61m

Market Cap '28

84.43m

No. shares '28

UK£6.10

Share Price '28

UK£6.10 Share Price '28

Discounted to 2025 @ 8.00% p.a.

UK£4.84

Fair Value '25