Rising Costs And Delays Will Limit Developments Despite Land Bank

Published
26 Jun 25
Updated
16 Aug 25
AnalystLowTarget's Fair Value
UK£1.10
9.1% undervalued intrinsic discount
16 Aug
UK£1.00
Loading
1Y
-38.1%
7D
-1.1%

Author's Valuation

UK£1.1

9.1% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Housing affordability issues and competition from secondhand homes are suppressing demand and hindering immediate sales growth despite strong long-term fundamentals.
  • Rising build costs, regulatory pressures, and planning delays threaten margin recovery and could restrict the company's capacity to return more capital to shareholders.
  • Elevated build costs, regulatory changes, affordability hurdles, increased resale supply, and planning uncertainties collectively threaten margins, revenue growth, and delivery targets.

Catalysts

About Taylor Wimpey
    Operates as a homebuilder company in the United Kingdom and Spain.
What are the underlying business or industry changes driving this perspective?
  • Although Taylor Wimpey is positioned to benefit from long-term structural undersupply of UK housing and has a robust land bank supporting future volumes, enduring housing affordability challenges-especially for first-time buyers-are constraining immediate demand, and a shift toward increased secondhand home availability is intensifying market competition, which threatens to slow revenue growth.
  • While ongoing government support for homeownership and a potential uplift from streamlined planning policy reforms should underpin future sales, the persistent absence of direct first-time buyer assistance and continued delays in Section 106 affordable housing funding could keep entry-level demand suppressed and weigh on sales volumes over the coming years.
  • Despite ongoing operational investments in efficiency, digitalization, and outlet openings-which should eventually support margin expansion-rising build cost inflation, increased regulatory requirements such as cladding remediation, and uncertainty around future environmental standards are creating cost pressures that may further compress net margins and threaten longer-term earnings recovery.
  • Although Taylor Wimpey's large, well-located land bank and proactive planning applications provide strong future delivery visibility, execution risk remains high with a significant number of plots still without detailed planning permission, and delays in planning conversions could delay the company's ability to ramp up development and achieve higher revenues until at least 2027 or beyond.
  • While the current disciplined capital allocation and sustained dividend policy are underpinned by a strong balance sheet, future outflows from legacy remediation provisions and working capital needs for accelerated growth may limit flexibility for additional shareholder returns, putting pressure on cash flow and overall return on equity.

Taylor Wimpey Earnings and Revenue Growth

Taylor Wimpey Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Taylor Wimpey compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Taylor Wimpey's revenue will grow by 2.8% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 2.4% today to 9.2% in 3 years time.
  • The bearish analysts expect earnings to reach £354.2 million (and earnings per share of £0.1) by about August 2028, up from £84.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 14.0x on those 2028 earnings, down from 41.7x today. This future PE is greater than the current PE for the GB Consumer Durables industry at 13.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.39%, as per the Simply Wall St company report.

Taylor Wimpey Future Earnings Per Share Growth

Taylor Wimpey Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistently high build cost inflation, particularly in materials and labor, continues to exert downward pressure on operating margins, with specific mention of labor shortages and increased supplier input costs in the near term.
  • Stringent and evolving building safety and cladding regulations have resulted in substantial and recurring provisions (including a significant £222 million increase this period), and the risk remains that further regulatory changes or stricter interpretations could drive additional unexpected costs, directly reducing future earnings and tangible net asset value.
  • Affordability challenges, especially pronounced in the South of England and for first-time buyers, combined with the withdrawal of government buyer support schemes, are leading to more fragile transaction chains and heightened cancellation rates, which threatens to cap volume growth and put pressure on revenues.
  • Increasing supply of secondhand homes, coupled with rising incentives required to compete (currently at 5% to 6% of sale prices), may erode pricing power and gross margins if these dynamics persist or worsen.
  • The long lead times and ongoing uncertainty in obtaining detailed planning permissions for a portion of the land bank mean that expected outlet and volume growth in 2026–2027 are not fully de-risked, which could limit revenue growth and undermine delivery targets if planning and regulatory bottlenecks continue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for Taylor Wimpey is £1.1, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Taylor Wimpey's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.77, and the most bearish reporting a price target of just £1.1.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be £3.8 billion, earnings will come to £354.2 million, and it would be trading on a PE ratio of 14.0x, assuming you use a discount rate of 8.4%.
  • Given the current share price of £1.0, the bearish analyst price target of £1.1 is 9.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives