Dr. Martens

Asian DTC Markets And Digital Retail Will Expand Global Reach

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

01 Aug 25

Updated

01 Aug 25

AnalystHighTarget's Fair Value

UK£1.14

32.4% undervalued

01 Aug

UK£0.77

9.9%

-1.3%

Author's Valuation

UK£1.1

32.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£1.1

32.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.66%

Luxury revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.29%

Calculation

UK£101.39m

Earnings '28

14.54x

PE Ratio '28

UK£1.47b

Market Cap '28

UK£1.47b

Market Cap '28

971.59m

No. shares '28

UK£1.52

Share Price '28

UK£1.52 Share Price '28

Discounted to 2025 @ 10.02% p.a.

UK£1.14

Fair Value '25