Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Consumer Durables
/
Dr. Martens
DOCS
Dr. Martens
High Valuations Will Suffer Rising Supply Costs And Consumer Shifts
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.75
3.9% overvalued
intrinsic discount
02 Aug
UK£0.78
Loading
1Y
16.4%
7D
-4.8%
Author's Valuation
UK£0.8
3.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.8
3.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-12m
989m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue UK£866.1m
Earnings UK£64.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.66%
Luxury revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.07%
Calculation
UK£64.44m
Earnings '28
x
15.11x
PE Ratio '28
=
UK£973.54m
Market Cap '28
UK£973.54m
Market Cap '28
/
971.59m
No. shares '28
=
UK£1.00
Share Price '28
UK£1.00
Share Price '28
Discounted to 2025 @ 10.08% p.a.
=
UK£0.75
Fair Value '25
