Cairn Homes

Irish Housing Demand Will Drive Future Expansion

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Mar 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-1.2%

-0.6%

-1.2%

-0.6%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

UK£2.0714.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates7

Shared on 01 May 25

Fair value Increased 4.00%

Shared on 24 Apr 25

Fair value Increased 4.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.52%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 3.52%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 2.58%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 4.94%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 1.98%

AnalystConsensusTarget Fair Value

UK£2.07

14.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.92%

Consumer Durables revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.62%

Calculation

€144.17m

Earnings '28

13.22x

PE Ratio '28

€1.91b

Market Cap '28

€1.91b

Market Cap '28

616.06m

No. shares '28

€3.09

Share Price '28

€3.09 Share Price '28

Discounted to 2025 @ 8.76% p.a.

€2.40

Fair Value '25

€2.40 Fair Value '25

Converted to GBP @ 0.8676 EUR/GBP Exchange Rate

UK£2.08

Fair Value '25