Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United Kingdom
/
Consumer Durables
/
Bellway
BWY
Bellway
UK Housing Demand And Offsite Manufacturing Will Drive Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
03 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£36.26
33.9% undervalued
intrinsic discount
20 Aug
UK£23.98
1Y
-21.3%
7D
-2.8%
Loading
1Y
-21.3%
7D
-2.8%
Author's Valuation
UK£36.3
33.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£36.3
33.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£3.7b
Earnings UK£390.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.52%
Consumer Durables revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.43%
Calculation
UK£390.39m
Earnings '28
x
14.09x
PE Ratio '28
=
UK£5.50b
Market Cap '28
UK£5.50b
Market Cap '28
/
118.67m
No. shares '28
=
UK£46.35
Share Price '28
UK£46.35
Share Price '28
Discounted to 2025 @ 8.42% p.a.
=
UK£36.36
Fair Value '25