Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Consumer Durables
/
Bellway
BWY
Bellway
UK Housing Slowdown And Rising Costs Will Suppress Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
04 Jul 25
Updated
04 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£24.50
1.1% overvalued
intrinsic discount
04 Jul
UK£24.78
Loading
1Y
-15.5%
7D
-0.6%
Author's Valuation
UK£24.5
1.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£24.5
1.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£3.4b
Earnings UK£298.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.23%
Consumer Durables revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.39%
Calculation
UK£298.27m
Earnings '28
x
12.25x
PE Ratio '28
=
UK£3.66b
Market Cap '28
UK£3.66b
Market Cap '28
/
118.67m
No. shares '28
=
UK£30.80
Share Price '28
UK£30.80
Share Price '28
Discounted to 2025 @ 8.13% p.a.
=
UK£24.36
Fair Value '25