Hays

Global Talent And Digital Solutions Will Shape Future Staffing

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

09 Aug 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

UK£0.82

22.9% undervalued

15 Aug

UK£0.63

-33.2%

-2.2%

Author's Valuation

UK£0.8

22.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£0.8

22.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.03%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.66%

Calculation

UK£97.58m

Earnings '28

16.74x

PE Ratio '28

UK£1.63b

Market Cap '28

UK£1.63b

Market Cap '28

1.60b

No. shares '28

UK£1.02

Share Price '28

UK£1.02 Share Price '28

Discounted to 2025 @ 7.67% p.a.

UK£0.82

Fair Value '25