RWS Holdings

Global AI Adoption Will Transform Digital Localization Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

22 Jun 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

UK£2.05

58.5% undervalued

15 Aug

UK£0.85

-54.2%

7.3%

Author's Valuation

UK£2.1

58.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£2.1

58.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.38%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.85%

Calculation

UK£32.82m

Earnings '28

29.10x

PE Ratio '28

UK£955.01m

Market Cap '28

UK£955.01m

Market Cap '28

370.61m

No. shares '28

UK£2.58

Share Price '28

UK£2.58 Share Price '28

Discounted to 2025 @ 7.88% p.a.

UK£2.05

Fair Value '25