Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Commercial Services
/
Restore
RST
Restore
Digital Transformation And ESG Trends Will Drive Secular Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
10 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£5.49
52.3% undervalued
intrinsic discount
08 Aug
UK£2.62
Loading
1Y
1.2%
7D
0.4%
Author's Valuation
UK£5.5
52.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£5.5
52.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-22m
420m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£420.3m
Earnings UK£36.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.77%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.49%
Calculation
UK£36.89m
Earnings '28
x
26.22x
PE Ratio '28
=
UK£967.05m
Market Cap '28
UK£967.05m
Market Cap '28
/
138.78m
No. shares '28
=
UK£6.97
Share Price '28
UK£6.97
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
UK£5.46
Fair Value '25