logo
WEIR logo

WEIR
Weir Group

Micromine Acquisition Will Transform Company's Role In Mining Industry With Digital Optimization

WA
Consensus Narrative from 19 Analysts
Published
March 02 2025
Updated
March 02 2025
Share
WarrenAI's Fair Value
UK£24.30
0.4% overvalued intrinsic discount
02 Mar
UK£24.40
Loading
1Y
26.6%
7D
6.6%

Key Takeaways

  • The acquisition of Micromine is set to transform Weir Group into a leading digital optimization platform, driving significant revenue and sustainability benefits.
  • Strategic growth initiatives, supported by mining demand and operational improvements, are projected to boost revenue growth and enhance operating margins.
  • Revenue and order challenges, along with acquisition-related debt, may risk future earnings and cash flow, impacting Weir Group's financial stability.

Catalysts

About Weir Group
    Produces and sells highly engineered original equipment worldwide.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Micromine positions Weir Group to become a sector-leading digital optimization platform for the mining industry, enabling end-to-end productivity and sustainability solutions, which could significantly enhance revenue growth.
  • Performance Excellence initiatives are ahead of schedule, with Weir increasing its target for cumulative savings to £80 million by 2026, driving continued operating margin expansion.
  • Strategic growth initiatives are gaining momentum, supported by favorable mining market conditions, including demand for critical minerals and sustainable solutions, contributing to future revenue growth.
  • The shift in revenue mix towards aftermarket solutions, which represented 75% of revenue up from 71% last year, will likely continue to support higher operating margins moving forward.
  • Strong cash generation and efficient working capital management improve Weir Group's ability to invest in growth projects and reduce net debt, leading to an anticipated deleveraging below 1.5x net debt to EBITDA by December 2026, enhancing earnings stability.

Weir Group Earnings and Revenue Growth

Weir Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Weir Group's revenue will grow by 7.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.6% today to 13.2% in 3 years time.
  • Analysts expect earnings to reach £416.0 million (and earnings per share of £1.6) by about March 2028, up from £315.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.8x on those 2028 earnings, down from 19.9x today. This future PE is lower than the current PE for the GB Machinery industry at 20.4x.
  • Analysts expect the number of shares outstanding to decline by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.94%, as per the Simply Wall St company report.

Weir Group Future Earnings Per Share Growth

Weir Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There was a decrease in revenue by 1% to £2.5 billion due to OE delivery phasing and the non-repeat of revenue from oil sands destocking and exit of Russian operations, potentially impacting future revenue consistency.
  • The forecasted growth for OE (original equipment) orders saw a year-on-year decrease of 3% due to delays in project awards and challenging market conditions in specific commodity markets like nickel and lithium, possibly affecting future revenue streams.
  • Free operating cash conversion improvements might face challenges due to the anticipated increase in leverage from the Micromine acquisition, potentially impacting cash flow management.
  • The acquisition of Micromine involves significant new acquisition debt, which might raise the company's risk profile and could pressure future earnings if integration does not proceed smoothly.
  • A potential negative mix in the margin bridge for 2025 could impact operating margins if the expected headwinds materialize, contrary to the previous performance with a positive mix.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £24.303 for Weir Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £27.0, and the most bearish reporting a price target of just £21.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £3.1 billion, earnings will come to £416.0 million, and it would be trading on a PE ratio of 18.8x, assuming you use a discount rate of 7.9%.
  • Given the current share price of £24.3, the analyst price target of £24.3 is 0.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
UK£24.3
0.4% overvalued intrinsic discount
Future estimation in
PastFuture-163m3b2014201720202023202520262028Revenue UK£3.1bEarnings UK£416.0m
% p.a.
Decrease
Increase
Current revenue growth rate
6.36%
Machinery revenue growth rate
0.20%