Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Vesuvius
VSVS
Vesuvius
Global Infrastructure And Green Steel Will Expand Market Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
15 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£5.90
39.6% undervalued
intrinsic discount
15 Aug
UK£3.57
Loading
1Y
-12.2%
7D
0.5%
Author's Valuation
UK£5.9
39.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£5.9
39.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£2.0b
Earnings UK£122.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.55%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.14%
Calculation
UK£122.10m
Earnings '28
x
12.92x
PE Ratio '28
=
UK£1.58b
Market Cap '28
UK£1.58b
Market Cap '28
/
203.96m
No. shares '28
=
UK£7.74
Share Price '28
UK£7.74
Share Price '28
Discounted to 2025 @ 10.16% p.a.
=
UK£5.79
Fair Value '25